|
Anita Vasquez received $130,000 from her mother’s estate. She placed the funds into the hands of a broker, who purchased the following securities on Anita’s behalf: |
| a. |
Common stock was purchased at a cost of $65,000. The stock paid no dividends, but it was sold for $150,000 at the end of four years. |
| b. |
Preferred stock was purchased at its par value of $18,000. The stock paid a 8% dividend (based on par value) each year for four years. At the end of four years, the stock was sold for $13,500. |
| c. |
Bonds were purchased at a cost of $47,000. The bonds paid $2,820 in interest every six months. After four years, the bonds were sold for $53,000. (Note: In discounting a cash flow that occurs semiannually, the procedure is to halve the discount rate and double the number of periods. Use the same procedure in discounting the proceeds from the sale.) (Ignore income taxes.) |
|
The securities were all sold at the end of four years so that Anita would have funds available to start a new business venture. The broker stated that the investments had earned more than a 22% return, and he gave Anita the following computation to support his statement: |
| Common stock: | ||
| Gain on sale ($150,000 ‘ $65,000) | $ | 85,000 |
| Preferred stock: | ||
| Dividends paid (8% Af— $18,000 Af— 4 years) | 5,760 | |
| Loss on sale ($13,500 ‘ $18,000) | (4,500) | |
| Bonds: | ||
| Interest paid ($2,820 Af— 8 periods) | 22,560 | |
| Gain on sale ($53,000 ‘ $47,000) | 6,000 | |
|
|
|
|
| Net gain on all investments | $ | 114,820 |
|
|
|
|
|
|
||
|
$114,820 Af· 4 years |
= 22.1% | |
| $130,000 |
|
Click here to view Exhibit 11B 1 andExhibit 11B 2, to determine the appropriate discount factor(s) using tables. |
| Required: | |
| 1a. |
Using a 22% discount rate, compute the net present value of each of the three investments. (Negative amounts should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, other intermediate calculations and final answers to the nearest whole dollar.) |
| Net Present Value | |
| Common stock | $ |
| Preferred stock | $ |
| Bonds | $ |
|
|
|
| 1b. | On which investment did Anita earn a 22% rate of return? | ||||||||
|
| 2. | Considering all three investments together, did Anita earn a 22% rate of return? | ||||
|
| 3. |
Anita wants to use the $216,500 proceeds ($150,000 + $13,500 + $53,000 = $216,500) from sale of the securities to open a fast food franchise under a 10 year contract. What net annual cash inflow must the store generate for Anita to earn a 14% return over the 10 year period? Assume that the project will yield same annual cash inflow each year. Anita will not receive back her original investment at the end of the contract. (Round discount factor(s) to 3 decimal places, other intermediate calculations and final answer to the nearest whole dollar.) |
| Annual net cash inflow | $ |
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
