|
Galley Corp., a merchandiser, recently completed its 2011 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The company’s balance sheets and income statement follow. |
| GALLEY CORPORATION Comparative Balance Sheets December 31, 2011 and 2010 |
|||||
| 2011 | 2010 | ||||
| Assets | |||||
| Cash | $ | 168,000 | $ | 130,000 | |
| Accounts receivable | 83,000 | 73,000 | |||
| Merchandise inventory | 620,000 | 515,000 | |||
| Equipment | 335,000 | 273,000 | |||
| Accum. depreciation”Equipment | (155,000) | (102,000) | |||
|
|
|
|
|
||
| Total assets | $ | 1,051,000 | $ | 889,000 | |
|
|
|
|
|
||
| Liabilities and Equity | |||||
| Accounts payable | $ | 152,000 | $ | 114,000 | |
| Income taxes payable | 22,000 | 19,000 | |||
| Common stock, $2 par value | 600,000 | 570,000 | |||
| Paid in capital in excess of par value, common stock | 200,000 | 155,000 | |||
| Retained earnings | 77,000 | 31,000 | |||
|
|
|
|
|
||
| Total liabilities and equity | $ | 1,051,000 | $ | 889,000 | |
|
|
|
|
|
||
|
|
|||||
| GALLEY CORPORATION Income Statement For Year Ended December 31, 2011 |
|||||
| Sales | $ | 1,793,000 | |||
| Cost of goods sold | 1,088,000 | ||||
|
|
|
||||
| Gross profit | 705,000 | ||||
| Operating expenses | |||||
| Depreciation expense | $ | 53,000 | |||
| Other expenses | 497,000 | 550,000 | |||
|
|
|
|
|
||
| Income before taxes | 155,000 | ||||
| Income taxes expense | 24,000 | ||||
|
|
|
||||
| Net income | $ | 131,000 | |||
|
|
|
||||
|
|
|||||
| Additional Information on Year 2011 Transactions | |
| a. |
Purchased equipment for $62,000 cash. |
| b. |
Issued 15,000 shares of common stock for $5 cash per share. |
| c. |
Declared and paid $85,000 in cash dividends. |
| Required: | |
|
Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method. (Amounts to be deducted should be indicated with a minus sign. Omit the “$” sign in your response.) |
| GALLEY CORPORATION Statement of Cash Flows For Year Ended December 31, 2011 |
||
| Cash flows from operating activities | ||
| $ | ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||
|
|
||
| Net cash operating activities | $ | |
| Cash flows from investing activities | ||
| Cash flows from financing activities | ||
|
|
||
| Net cash financing activities | ||
|
|
||
| $ | ||
| Cash balance at beginning of 2011 | ||
|
|
||
| Cash balance at end of 2011 | $ | |
|
|
||
|
|
||
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
