stillwater hospital is borrowing 1 000 000 for its medical office building the annua 613244

Effect on future profits of choosing a real or nominal discount rate

A provision is required to be set up for an expected cash outflow of €100,000 (estimated at current prices), payable in three years’ time. The appropriate nominal discount rate is 7.5%, and inflation is estimated at 5%. If the provision is discounted using the nominal rate, the expected cash outflow has to reflect future prices. Accordingly, if prices increase at the rate of inflation, the cash outflow will be €115,762 (€100,000 × 1.053). The net present value of €115,762, discounted at 7.5%, is €93,184 (€115,762 × 1 ÷ (1.075)3).

Don't use plagiarized sources. Get Your Custom Essay on
stillwater hospital is borrowing 1 000 000 for its medical office building the annua 613244
Get an essay WRITTEN FOR YOU, Plagiarism free, and by an EXPERT! Just from $10/Page
Order Essay

If all assumptions remain valid throughout the three-year period, the movement in the provision would be as follows:

Undiscounted
cash flows

Provision

C

Year 0

115362

93.

Unwinding of discount (€93,184 x 0.075)

6,989

Revision to estimate

Year 1

115,762

100,173

Unwinding of discount (€100,173 x 0.075)

7,513

Revision to estimate

Ycar 2

115,762

107,686

Unwindine of discount (€107,686 x 0.075)

8,076

Revision to estimate

Year 3

115,762

113,762

If the provision is calculated based on the expected cash outflow of €100,000 (estimated at current prices), then it needs to be discounted using a real discount rate. This may be thought to be 2.5%, being the difference between the nominal rate of 7.5% and the inflation rate of 5%. However, it is more accurately calculated using the Fisher relation or formula as 2.381%, being (1.075 ÷ 1.05) – 1. Accordingly, the net present value of €100,000, discounted at 2.381%, is €93,184 (€100,000 × 1 ÷ (1.02381)3), the same as the calculation using future prices discounted at the nominal rate. If all assumptions remain valid throughout the

three-year period, the movement in the provision would be as follows:

Undiscounted
cash flows €

Provision

Year 0

100,000

93,184

Unwinding of discount (€93,184 x 0.02381)

2,219

Revision to estimate (€100,000 x 0.05)

5,000

4,770

Year 1

105,000

100,173

Unwinding of discount (€100,173 x 0.02381)

2,385

Revision to estimate (€105,000 x 0.05)

5,250

5,128

Year 2

110,250

107,686

Unwinding of discount (€107,686 x 0.02381)

2,564

Revision to estimate (€110,250 x 0.05)

5,512

5,512

Year 3

115,762

115,762

superadmin

Recent Posts

communication MA | Solution Aider

part one For this assignment you are to to watch: Shattered Glass Write a two…

4 years ago

Standard Project – WebServers | Solution Aider

Standard Project - WebServers. Instruction attached. Need all requirements, you do not have to make…

4 years ago

Discussion post 2 | Solution Aider

Read classmates post and respond with 100 words:The International Categorization of Diseases, Tenth Revision, Clinical…

4 years ago

case sttudy | Solution Aider

Most Americans have at least 1 issue that is most important to them. Economic issues…

4 years ago

Methodologies Report | Solution Aider

For this assignment, you are the court intake processor at a federal court where you…

4 years ago

outline about gender equality | Solution Aider

Use a standard outline format to lay out how you are going to write your…

4 years ago