This exercise will prepare you to use a worksheet in helping you prepare the data for the statement of cash flows.
| Jennifer & Dana Designs Inc. Don't use plagiarized sources. Get Your Custom Essay on prepare a worksheet for a statement of cash flows enter the reconciling items direct 610973 Get an essay WRITTEN FOR YOU, Plagiarism free, and by an EXPERT! Just from $10/Page | ||
| Assets | 2014 | 2013 |
| Cash | $98,700 | $47,250 |
| Accounts Receivable | 87.800 | 56.000 |
| Inventories | 121,900 | 103,650 |
| Investments | 81,500 | 87,000 |
| Plant Assets | 250,000 | 205,000 |
| Accumulated Depreciation | (49500.) | (49500.) |
| Total | $590400 | $458900 |
| Liabilities and Stockholders” Equity | ||
| Accounts Payable | $57,700 | $48,280 |
| Accrued Expenses Payable | 121,000 | 18,830 |
| bonds Payable | 100,000 | 80,000 |
| Common Stock | 250.000 | 200.000 |
| Retained Earnings | 170.600 | 111.790 |
| Total | $590400 | $458900 |
| Jennifer & Dana Designs Inc. | ||
| Sales | 5312.500 | |
| Gain on sale of plant assets | 8,750 | |
| 321,250 | ||
| Less: | ||
| Cost of goods sold | 599,460 | |
| Operating expenses (excluding depreciation expense) | 14,670 | |
| Depreciation expense | 49, 700 | |
| Income taxes | 7,270 | |
| Interest expense | 2,940 | 174.040 |
| Net income | $147210 | |
Additional information:
Instructions
Prepare a worksheet for a statement of cash flows. Enter the reconciling items directly in the work sheet columns, identifying the debit and credit amounts alphabetically.
Analysis:
part one For this assignment you are to to watch: Shattered Glass Write a two…
Standard Project - WebServers. Instruction attached. Need all requirements, you do not have to make…
Read classmates post and respond with 100 words:The International Categorization of Diseases, Tenth Revision, Clinical…
Most Americans have at least 1 issue that is most important to them. Economic issues…
For this assignment, you are the court intake processor at a federal court where you…
Use a standard outline format to lay out how you are going to write your…